
6-8 Goodman Road #8 Cambridge — Photo 1 of 21
$1,625,000
Investment Analysis — 6-8 Goodman Road #8
Cambridge, MA 02139 — Mid Cambridge
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02139 carries an estimated $5,300/mo in gross rent — about a 1.75% cap rate and $28,503/yr in estimated NOI at the $1,625,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,205
Style
Condominium
Built
1923
Mid-Cambridge. Set on a quiet one-way street with Harvard, Central and Inman Squares all within easy reach—and the Cambridge Public Library, tennis courts and neighborhood parks close by—8 Goodman Road offers an unusually versatile way to live in the heart of Cambridge. This 4-bedroom, 2.5-bath duplex spans 2,205 square feet across the first and walk-out garden levels, creating two distinct yet connected living spaces. Thoughtful finishes and timeless materials give the home a polished, enduring quality. Upstairs, an open kitchen and living area anchored by a fireplace creates a natural gathering place for cooking, dining and entertaining. The garden level expands the possibilities with a kitchenette, separate entrance and direct access to a private patio, offering wonderful flexibility for guests, extended family, working from home or recreation. In-unit laundry, stainless steel appliances, one garage space and an additional driveway space add everyday convenience. With substantial space on two levels and a seamless connection to the outdoors, 8 Goodman feels much more like an individual home than a typical condominium.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan
Family Room
Lvl BasementPrimary Bedroom
Lvl FirstFlooring - Hardwood
Bedroom 2
Lvl FirstBedroom 3
Lvl BasementBedroom 4
Lvl BasementListing Agent: Max Dublin Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73578475
Open Houses
Related Insights

Cambridge Bridge Loans: Buy Before You Sell?

Cambridge Move-Up Buyers Compete With Developers

Cambridge Condo-to-House Ladder for Move-Up Buyers

Cambridge’s Balanced Market Mirage for Move-Up Families

Cambridge Upzoning Favors Apartments Over Family Homes

Cambridge Condos Average $1,247,991; Houses $3,536,250

Massachusetts Move-Up Families Hit the 65% Equity Wall
