32-34 Grozier Rd. Cambridge — Photo 1 of 37
$2,400,000
Investment Analysis — 32-34 Grozier Rd.
Cambridge, MA 02138
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02138 carries an estimated $9,300/mo in gross rent — about a 3.00% cap rate and $72,058/yr in estimated NOI at the $2,400,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3
SqFt
3,293
Style
2 Family - 2 Units Up/Down
Built
1925
A rare opportunity for multigenerational living in a desirable neighborhood! This spacious two-family home offers the flexibility to keep loved ones close while maintaining separate living spaces and privacy. It’s also an excellent option for an owner-occupant looking to generate rental income or an investor seeking future potential.The first-floor unit features 2 bedrooms, 1 full bath, eat-in kitchen, living room with fireplace, dining area, hardwood floors, and mini-splits. The second unit spans two levels, with 2 bedrooms, full bath, kitchen, living room, dining area, fireplace, and mini-splits on the main level. The third floor creates a private retreat with a primary bedroom, full bath, and sliders opening to a deck.Screened-in porches and a brick patio provide additional spaces to relax and enjoy the outdoors. A 2-car garage and off-street parking are added conveniences. While the home offers an opportunity for updating and personalization, its generous layout, separate living spaces, and versatility provide so many possibilities. Bring your vision and make this special property your own!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Marie E. Cashman
Listing Office: eXp Realty LLC
MLS® Number: 73579787
Related Insights
Cambridge Bridge Loans: Buy Before You Sell?
Cambridge Move-Up Buyers Compete With Developers
Cambridge Condo-to-House Ladder for Move-Up Buyers
Cambridge’s Balanced Market Mirage for Move-Up Families
Cambridge Upzoning Favors Apartments Over Family Homes
Cambridge Condos Average $1,247,991; Houses $3,536,250
Massachusetts Move-Up Families Hit the 65% Equity Wall
