
200 West St #200 Needham — Photo 1 of 26
$1,595,000
Investment Analysis — 200 West St #200
Needham, MA 02494
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02494 carries an estimated $4,030/mo in gross rent — about a 1.25% cap rate and $19,991/yr in estimated NOI at the $1,595,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4.5
SqFt
3,258
Style
Condominium
Built
2013
This home delivers what few resale properties in Needham can: the scale, functionality, and lifestyle of new construction, with expansive living across four finished levels without the wait or the new construction price tag.The main level puts the kitchen at the center of everything. A pantry with pocket door keeps the counters clear, and the space flows straight into the dining area and a family room built around a gas fireplace. Glass sliders open the whole thing to a patio and fully fenced yard, so indoor and outdoor living actually function as one.Just off the entry, a gracious living room with a full wall of built-in bookshelves and cabinets creates a warm and sophisticated welcome. Elsewhere on the first floor, a completely separate flex room with its own full bath offers exceptional versatility which is ideal for overnight guests, a private home office, or flexible space for extended stays.Upstairs, the primary suite includes a custom walk-in closet and an ensuite bath built for two people getting ready at once. Three additional bedrooms share a double vanity bath, and the laundry sits on the same floor so no hauling baskets up and down stairs. The third level adds finished, skylit bonus space for a media room, playroom, or guest retreat. The lower level is equally well considered, offering finished recreation space, mudroom, and direct access to a two-car garage.Location does real work here too. This is Needham Heights, close to Trader Joe's, Starbucks, Needham Senior Center and Needham Heights MBTA. All this plus more are just minutes away, with Volante Farms not far behind. I-95 and the commuter rail keep the commute into Boston straightforward.200 West Street isn't staged to look bigger than it is. It's built for buyers who actually need the space, room to spread out now, room to grow into later, and a location that removes friction from daily life.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Freezer • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Washer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Exterior Access, Recessed Lighting, Crown Molding
Dining Room
Lvl FirstFlooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting, Lighting - Pendant, Crown Molding
Kitchen
Lvl FirstFlooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant, Crown Molding
Family Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting, Crown Molding
Primary Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood, Lighting - Overhead
Bedroom 4
Lvl SecondCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Lighting - Overhead
Bedroom 5
Lvl nullBathroom - Full, Closet, Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Half, Cedar Closet(s), Flooring - Stone/Ceramic Tile, Lighting - Sconce, Pedestal Sink
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Lighting - Sconce, Pedestal Sink
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Property History
$1,595,000
Sep 17, 2026
MLS® 73578768
$1,595,000
Sep 17, 2026
MLS® 73578871
Listing Agent: Migdolmoore Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73578768
Open Houses
Related Insights

Birds Hill Needham: Bigger Lots for Move-Up Buyers

Needham Move-Up Buyers Face a $1,167 Tax Increase

Homes for Sale in Needham MA: Pricing Zoning Upside

Needham Home Values 2026: Buyer’s Zoning Checklist

Massachusetts Move-Up Families Hit the 65% Equity Wall
