16 Upland Road #2 Cambridge — Photo 1 of 13
$598,000
Investment Analysis — 16 Upland Road #2
Cambridge, MA 02140 — Porter Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02140 carries an estimated $3,070/mo in gross rent — about a 3.55% cap rate and $21,209/yr in estimated NOI at the $598,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
550
Style
Condominium
Built
1920
The dream is real: good coffee, a great bookstore, lauded restaurants, and the Red Line T within a block of home? Welcome to this thoughtfully updated, character-rich one-bedroom in Porter Square. Graced with an exposed brick wall that runs the full length of the property, this raised first-floor unit offers a wonderfully open living area/kitchen to the front and a comfortably proportioned bedroom at the rear. There is good ceiling height, oak floors, and recessed lighting throughout. The tiled bath and exquisitely efficient kitchen have both been fully refreshed. There is laundry and a private storage room in the basement, as well as a just-rebuilt common roof deck with views across Avon Hill and to Porter Square. Such a find!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting, Closet - Double
Dining Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Primary Bedroom
Lvl FirstCloset, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Listing Agent: The Team Real Estate Advisors
Listing Office: Coldwell Banker Realty - Cambridge
MLS® Number: 73578292
Open Houses
Related Insights
Cambridge Bridge Loans: Buy Before You Sell?
Cambridge Move-Up Buyers Compete With Developers
Cambridge Condo-to-House Ladder for Move-Up Buyers
Cambridge’s Balanced Market Mirage for Move-Up Families
Cambridge Upzoning Favors Apartments Over Family Homes
Cambridge Condos Average $1,247,991; Houses $3,536,250
Massachusetts Move-Up Families Hit the 65% Equity Wall
