Active
4 Days on market
115 Harvey Street #1 Cambridge — Photo 1 of 39

115 Harvey Street #1 Cambridge — Photo 1 of 39

$1,000,000

Investment Analysis — 115 Harvey Street #1

Cambridge, MA 02140 — North Cambridge

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02140 carries an estimated $4,380/mo in gross rent — about a 2.92% cap rate and $29,232/yr in estimated NOI at the $1,000,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2

SqFt

1,320

Style

Condominium

Built

2014

What could be better than open-plan Cambridge living with 3 bedrooms, 2 baths, a large private yard, and a 2-car garage—all just minutes from Davis Square? Set on a tree-lined residential street, 115 Harvey Street offers an appealing blend of space, comfort, and convenience. The newly sided exterior gives the property a fresh look, while the spacious two-level condo is ready for its next owner. Inside, tall ceilings and hardwood floors create an airy welcoming feel, complemented by a modern kitchen with stainless steel appliances. The main level features 2 bedrooms and an open living/dining area, while downstairs, the expansive primary suite offers a generous dressing area and convenient laundry. Central air keeps things comfortable year-round, with direct access to the private 2-car garage. Outside, enjoy a landscaped back yard—an inviting retreat for relaxing or entertaining. 20 solar panels on the roof are currently connected to the common panel. This is a new condo conversion and the other 2 condos will be sold in the spring. Close to Danehy Park, Linear Bike Path, Pemberton Farms, Davis Square and easy access to Routes 2 and 93.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,000,000
Annual Taxes$6,190.36
HOA Fee$377

Parking

Garage2
Off-Street2

Interior Specifications

Total Rooms5
FireplacesNone
FlooringTile, Hardwood
BasementY

Climate & Utilities

HeatingCentral, Forced Air, Wall Furnace, Hydro Air, Radiant
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
Foundation--
ZoningRES

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bathroom 1
Basement
Bedroom 3Bathroom 2
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Primary Bedroom
Lvl First
Bedroom 2
Lvl First
Bedroom 3
Lvl Basement
Bathroom 1
Lvl First
Bathroom 2
Lvl Basement
Listing Provided By

Listing Agent: Monalisa Team

Listing Office: Compass

MLS® Number: 73578142