
80 Pearl Street Holliston — Photo 1 of 34
$700,000
Investment Analysis — 80 Pearl Street
Holliston, MA 01746 — Downtown
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01746 carries an estimated $3,390/mo in gross rent — about a 3.24% cap rate and $22,677/yr in estimated NOI at the $700,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
1.5
SqFt
1,916
Style
Single Family
Built
1961
Simply delightful, this inviting Cape style home in beloved downtown Holliston is a true treasure. Walk to town, the Upper Charles Rail Trail, Lake Winthrop, schools and cafes, offering a close-to-everything location, while being off the beaten path. This home is bathed in natural light, with bright open spaces, and plenty of room to spread out. At the heart of this home is the kitchen, with its white cabinetry, gas cooking, center island and stainless appliances. The kitchen flows nicely to the sunny dining/eating area, as well as to the inviting family room with its vaulted ceiling, skylight and French door to the composite deck. Generously sized living room with fireplace and hardwood floors; great first floor bedroom/home office with a closet and built-ins. Upstairs you'll find the primary bedroom with hardwood floors, plus two additional bedrooms (currently partially opened up to create one larger space) with hardwood floors and closet. Full basement offers expansion possibilities; one car attached garage; maintenance free exterior; brand new four bedroom system currently being installed; new roof and skylights (2020); new ductless mini split systems (2020); replacement windows (2004 & 2008). Be a part of the lovely Holliston community, with its great schools and quality of life.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,916 sq ft principal dwelling). Lot size: 17,860 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCloset, Flooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Laminate, Kitchen Island, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Family Room
Lvl FirstSkylight, Flooring - Laminate, Exterior Access
Primary Bedroom
Lvl SecondCloset, Flooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bedroom 4
Lvl FirstCloset, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Wainscoting, Beadboard, Pedestal Sink
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Laminate, Countertops - Stone/Granite/Solid
Listing Agent: Kathy Chisholm
Listing Office: Realty Executives Boston West
MLS® Number: 73579097

