
73 Mystic St #73 Arlington — Photo 1 of 35
$1,599,000
Investment Analysis — 73 Mystic St #73
Arlington, MA 02474
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02474 carries an estimated $4,100/mo in gross rent — about a 1.14% cap rate and $18,204/yr in estimated NOI at the $1,599,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
4.5
SqFt
3,119
Style
Condominium
Built
2026
Move-in ready new construction with high-end systems and finishes throughout. The main level features 9' ceilings, a chef's kitchen with Café appliances, quartz counters, and an electric fireplace set against custom shiplap wall. Oak floors, custom lighting, granite and tile finishes carry through the whole home. Upstairs, a spacious primary suite offers a true retreat with a generous walk-in closet, while the show-stopping third-floor suite opens directly onto a private deck - an ideal spot for morning coffee or evening unwinding. The fully finished lower level extends the living space further, complete with a wet bar, full bath, and direct access to a private backyard, perfect for gatherings or quiet relaxation. With a location that adds an additional layer of value: kayak the Mystic Lakes, walk to Arlington Center, or bike the Minuteman Greenway to Alewife T - moments from local shops, restaurants, and easy highway access. 73 Mystic offers a flexible living space in one of Arlington's most connected locations.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Window(s) - Picture, Cable Hookup, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Lighting - Sconce
Dining Room
Lvl Main,FirstBathroom - Half, Closet - Linen, Flooring - Hardwood, Window(s) - Picture, Open Floorplan, Recessed Lighting
Kitchen
Lvl FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Overhead
Family Room
Lvl BasementBathroom - Full, Closet, Closet/Cabinets - Custom Built, Wet Bar, Cable Hookup, Exterior Access, Recessed Lighting, Slider, Storage, Flooring - Engineered Hardwood
Primary Bedroom
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Recessed Lighting
Listing Agent: The Jeff Groper Group
Listing Office: Coldwell Banker Realty - Newton
MLS® Number: 73578678

