
496 Hilldale Ave #496 Haverhill — Photo 1 of 30
$550,000
Investment Analysis — 496 Hilldale Ave #496
Haverhill, MA 01832
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01832 carries an estimated $2,690/mo in gross rent — about a 3.52% cap rate and $19,369/yr in estimated NOI at the $550,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,580
Style
Condominium
Built
2016
Just minutes from I-495, this beautifully maintained 2016-built 3-bedroom townhome offers modern style, abundant natural light, and effortless everyday living. The sun-filled kitchen features stone countertops, ample cabinetry, and a generous center island, opening seamlessly to the inviting living and dining areas. Step outside to enjoy easy access to the private backyard—perfect for extending your living and entertaining space outdoors. Upstairs, the spacious primary suite offers a true retreat with vaulted ceilings, a walk-in closet, and a private full bath. Two additional bedrooms and a second full bath provide plenty of room for family, guests, or a home office. The unfinished lower level offers excellent flexibility, with the potential to create additional living space or simply enjoy an abundance of storage. Outside, the oversized private backyard is a standout feature, surrounded by mature landscaping and offering plenty of room to relax, entertain, garden, or gather with friends and family. A sunny deck provides the perfect spot for morning coffee or summer evenings, creating a peaceful outdoor oasis. Completing the home is a convenient one-car garage. With its desirable location, thoughtful layout, abundant light, and exceptional outdoor space, this townhome offers the perfect blend of comfort, convenience, and versatility.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island
Primary Bedroom
Lvl SecondBathroom - Full, Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Hardwood, Window(s) - Picture
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower
Bathroom 3
Lvl SecondBathroom - Full
Listing Agent: Mark Lesses Group
Listing Office: Coldwell Banker Realty - Lexington
MLS® Number: 73579334

