
45 Endicott Ave #8 Somerville — Photo 1 of 35
$1,079,000
Investment Analysis — 45 Endicott Ave #8
Somerville, MA 02144
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02144 carries an estimated $3,640/mo in gross rent — about a 1.42% cap rate and $15,280/yr in estimated NOI at the $1,079,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,408
Style
Condominium
Built
2009
NEW TO MARKET THIS WEEKEND! Close to Cambridge and Davis Square, this expansive 2009 contemporary provides dramatic open-plan entertaining space plus the tranquility of a private bedroom wing. Tree-top views, nine-foot ceilings, large windows on three sides, and two inviting balconies give this home a lovely sense of space and connection to the outdoors. The sparkling white chef’s kitchen with stainless steel appliances includes 5-burner gas range with exterior-vented hood, Bosch dishwasher, Ca'Lefort wine fridge, and a hospitably large granite peninsula for cooks and their friends. Roomy Primary Suite includes walk-in closet, tile bath with double vanity & large glassed shower, and a private balcony with sunset views. Second spacious bedroom accesses a full tub&shower bath right across the hall. Hardwood floors throughout. In-unit full-size W/D. Ample closet space includes 2 coat closets and linen closet, plus an in-unit storage room. Unit 8’s private garage with 2025 Chargepoint EV charging provides extra storage for bikes, etc., and there is a second Unit 8 parking space outside. Tucked on a serene residential street, this home enjoys the peaceful privacy of top-floor living, yet is just a pleasant stroll to the Red Line T, hip restaurants, shops & nightlife of Davis & Teele Squares, Tufts University. Easy access to Rts 2 & 93. Pet-friendly building. Well-managed Condo Association. 100% owner-occupancy. Buyers and Buyer Agents, we look forward to seeing you at Open Houses Thurs/Fri/Sat/Sun.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Wine Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl nullCloset, Flooring - Hardwood, Balcony / Deck, Open Floorplan, Recessed Lighting, Lighting - Overhead, Closet - Double
Dining Room
Lvl nullFlooring - Hardwood, Balcony / Deck, Open Floorplan, Recessed Lighting, Lighting - Pendant
Kitchen
Lvl nullFlooring - Hardwood, Balcony / Deck, Countertops - Stone/Granite/Solid, Open Floorplan, Stainless Steel Appliances, Wine Chiller, Gas Stove, Peninsula, Lighting - Pendant, Lighting - Overhead
Primary Bedroom
Lvl nullBathroom - Full, Bathroom - Double Vanity/Sink, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood, Balcony / Deck, Balcony - Exterior, Recessed Lighting
Bathroom 1
Lvl nullBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl nullBathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Brianne Grady
Listing Office: Berkshire Hathaway HomeServices Robert Paul Properties
MLS® Number: 73578680
Open Houses
Related Insights

Somerville Draft Dormer Rules May Favor Expanding

Somerville Bridge Loans for Winter Hill Buyers

Somerville School Zones: Address Over Home Type

Why Somerville Single-Family Prices Are Up 10%
Somerville Buyers: Location vs. Schools in 2026

Massachusetts Move-Up Families Hit the 65% Equity Wall
