
13 Warwick St #303 Somerville — Photo 1 of 40
$509,900
Investment Analysis — 13 Warwick St #303
Somerville, MA 02144
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02144 carries an estimated $3,060/mo in gross rent — about a 4.02% cap rate and $20,495/yr in estimated NOI at the $509,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
534
Style
Condominium
Built
2026
The Warwick...LUXURIOUS NEW CONSTRUCTION THIRD FLOOR ONE BEDROOM UNIT...literally next to the Minuteman Bike Path with just over a half mile direct walk or bike access...straight to Davis Sq! Exceptional ELEVATOR BUILDING that's PASSIVE HOME COMPLIANT with incredible energy efficiency. FANTASTIC COMMON ROOF DECK WITH BOSTON VIEWS. In Unit Laundry. Central Air Conditioning. Quartz Counter Kitchen with Energy Stary Appliances. A rare bonus, three side by side closets. Separate bedroom area. Surprisingly spacious bathroom. You'll love your bright sunny living area with extra large windows. Building has amazing soundproofing built with steel and concrete. Highly rated extremely convenient location... Rated a Very Walkable Walk Score of 88... Biker's Paradise Bike Score of 99... and an 'Excellent' Transit Score. FIRST TOURS are available for studios, 1 bedrooms, 2 bedrooms and three bedroom units with prices starting at $429,900 and all units under a million (except one). One Year Builder's Warranty. FIRST OPEN HOUSE August 15th from 11:30-1 pm.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Disposal • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstListing Agent: The Steve Bremis Team
Listing Office: Steve Bremis Realty Group
MLS® Number: 73563987
Related Insights

Somerville’s Move-Up Trap for Home Sellers

Somerville Draft Dormer Rules May Favor Expanding

Somerville Bridge Loans for Winter Hill Buyers

Somerville School Zones: Address Over Home Type

Why Somerville Single-Family Prices Are Up 10%
Somerville Buyers: Location vs. Schools in 2026

Massachusetts Move-Up Families Hit the 65% Equity Wall
