120 Rolling Ridge Rd Amherst — Photo 1 of 39
$685,000
Investment Analysis — 120 Rolling Ridge Rd
Amherst, MA 01002
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 4-bedroom in 01002 carries an estimated $3,340/mo in gross rent — about a 3.09% cap rate and $21,194/yr in estimated NOI at the $685,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,016
Style
Single Family
Built
1966
This is the Colonial you’ve been waiting for on Rollin Ridge Road in a quiet North Amherst neighborhood. Conveniently located near UMass, town, and area amenities, this charming and well-maintained 4-bedroom home offers space, comfort, and thoughtful updates throughout. Set on a beautiful .77-acre lot, the property features a two-car garage, spacious yard, and deck perfect for relaxing or entertaining. The main level welcomes you with a formal front entrance, sunlit living room with fireplace and hardwood floors, updated eat-in kitchen with ample cabinet space, office, and half bath. Upstairs, the spacious primary bedroom offers an attached full bath, along with three additional bedrooms and a second full bath. The lower level provides excellent storage, workout space, and laundry. A wonderful home in a great location! Showings begin at the Open House Saturday, 9/19, 1–3 PM. Additional Open House Sunday, 9/20, 11 AM–12:30 PM.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,016 sq ft principal dwelling). Lot size: 33,480 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wood, Window(s) - Picture, Gas Stove
Dining Room
Lvl FirstOpen Floorplan
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Remodeled
Office
Lvl FirstFamily Room
Lvl FirstFlooring - Wood
Primary Bedroom
Lvl SecondBathroom - Full, Flooring - Wood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Wood
Bedroom 4
Lvl SecondFlooring - Wood
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall
Listing Agent: Kate Hogan
Listing Office: Brick & Mortar
MLS® Number: 73578938
