
8A Willow Drive Provincetown — Photo 1 of 40
$4,852,000
Investment Analysis — 8A Willow Drive
Provincetown, MA 02657
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 6-bedroom in 02657 carries an estimated $2,980/mo in gross rent — about a 0.49% cap rate and $23,571/yr in estimated NOI at the $4,852,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
5.5
SqFt
4,400
Style
Single Family
Built
2026
Perched high above town on a quiet street, this newly built 4,400± sq. ft. home offers an exceptional blend of space, craftsmanship, and energy efficiency. The main residence features 4 bedrooms and 3.5 baths, filled with natural light and designed for comfortable everyday living and entertaining. A bright and spacious 2-bedroom, 2-bath accessory dwelling unit (ADU) with a private entrance occupies the lower level, providing excellent potential for guest accommodations, multi-generational living, or year-round rental income. Set on over one-third of an acre, the property offers multiple decks, mature landscaping, and seasonal harbor views. The thoughtfully designed floor plan includes a premium kitchen with stainless steel appliances, white oak flooring throughout, a gas fireplace, and expansive living spaces. The top-floor retreat features a private deck, steam shower, and dry sauna, ideal as a luxurious primary suite or private getaway. Built with quality and efficiency in mind, the home includes 2x6 construction, spray-foam insulation, advanced heat-pump heating and cooling systems, on-demand hot water, solar-ready wiring, and upgraded electrical capacity throughout.Additional features include extensive custom masonry with fieldstone retaining walls, bluestone stairs, perimeter paver walkways, a Kohler high-capacity propane generator, and a 500-gallon propane tank.With exceptional construction, flexible living arrangements, and premium amenities throughout, this is a rare opportunity to own a brand new home offering comfort, efficiency, and lasting value.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,400 sq ft principal dwelling). Lot size: 15,172 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater
Geography
Listing Agent: Gabby Hanna
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73578019

