864-866 Pine Hill Westport — Photo 1 of 42
$899,000
Investment Analysis — 864-866 Pine Hill
Westport, MA 02790 — South Westport
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 2-unit multi-family in 02790 carries an estimated $3,500/mo in gross rent — about a 3.04% cap rate and $27,297/yr in estimated NOI at the $899,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,862
Style
2 Family - 2 Units Side by Side
Built
1910
Set on almost 2 acres bordered by stonewalls, this picturesque property offers the space, flexibility, and character you've been looking for. A two family 4-bedroom, 3-bath main residence provides comfortable living with plenty of room for one family with in-law apartment, multi-family home, and even conversion back to a single family. The apartments have separate utilities, and both the house and studio have solar power for electricity. A detached heated and air-conditioned studio with additional living space creates endless possibilities for a home office, creative retreat, or guest accommodations. The expanse of yard provides privacy and the opportunity to enjoy nature and your surroundings. Close to Central Village and Horseneck Beach.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Geography
Listing Agent: Eleanor Wickes
Listing Office: Mott & Chace Sotheby's International Realty
MLS® Number: 73578657
