
86 Beetle St New Bedford — Photo 1 of 38
$749,000
Investment Analysis — 86 Beetle St
New Bedford, MA 02746
Based on rent reported on the MLS listing, a 6-unit multi-family in 02746 carries $9,000/mo in gross rent — about a 10.10% cap rate and $75,620/yr in estimated NOI at the $749,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
6
SqFt
4,599
Style
5-9 Family
Built
1903
A great opportunity to add a fully occupied, income-producing six-family to your investment portfolio. The property consists of six 2-bedroom, 1-bath units, offering a total of 12 bedrooms and 6 baths, with established paying tenants already in place.The building underwent an extensive renovation in 2021, with improvements throughout the property including updated plumbing, electrical and heating systems, renovated kitchens and baths, granite countertops, LVP flooring, updated finishes and bright, modern interiors. A new roof was installed in 2020, taking care of another major capital improvement.The property also features coin-operated laundry in the basement, providing an additional source of income and a convenient amenity for residents. Outside, there is a driveway for off-street parking and a small yard.For an investor, the appeal is simple—the heavy lifting has already been done. Major systems and finishes have been updated, the units are occupied, and rental income is already being generated. This is an opportunity to step into an established multifamily property rather than taking on a building that requires extensive renovations before it can perform.Conveniently located in New Bedford with access to major highways, public transportation, shopping, restaurants, schools, medical facilities and downtown New Bedford, making it a practical location for continued rental demand.Whether you're looking to expand an existing portfolio or add a substantial multifamily asset, this property offers a strong combination of size, condition, existing occupancy and income potential.Fully occupied. Minimum 48-hour notice required for all showings.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range
Neighborhood
Public Transportation • Shopping • Medical Facility • Laundromat • Highway Access • House of Worship
Geography
Property History
$749,000
Sep 17, 2026
MLS® 73579201
$1,500
Mar 17, 2026
MLS® 73483736
$1,500
Mar 6, 2026
MLS® 73483736
$1,300
Oct 28, 2025
MLS® 73429620
$1,250
Sep 11, 2025
MLS® 73429620
$1,400
Aug 28, 2025
MLS® 73408127
$1,400
Jul 22, 2025
MLS® 73408127
$1,400
Mar 28, 2025
MLS® 73346438
$1,400
Mar 17, 2025
MLS® 73346438
$1,400
Nov 22, 2024
MLS® 73301164
$1,400
Oct 10, 2024
MLS® 73301164
Listing Agent: Becky Lynn Rosen
Listing Office: Rosen Property Management, Inc.
MLS® Number: 73579201

