85 Riley Rd #115 Tyngsborough — Photo 1 of 26
$500,000
Investment Analysis — 85 Riley Rd #115
Tyngsborough, MA 01879
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 2-bedroom in 01879 carries an estimated $2,550/mo in gross rent — about a 3.54% cap rate and $17,714/yr in estimated NOI at the $500,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,312
Style
Condominium
Built
2019
Welcome home to this beautifully maintained 2-bedroom, 1.5-bath condo offering the space and flexibility today's buyers are looking for — plus a bonus loft, perfect for a home office, playroom, or additional lounge space. Gleaming hardwood floors flow throughout the main living areas,complemented by elegant tile bathrooms and granite countertops in the kitchen. The basement offers exciting potential to finish for even more living space, tailored to your needs. Enjoy your morning coffee or unwind after a long day in your own private backyard — a rare find in condo living. Two assigned parking spaces add everyday convenience. Ideally located in Tyngsboro with easy access to Routes 3 and 495, shopping, and dining. Don't miss your chance to see this move-in ready home — Open House Sunday 8/30! Showings begin at the open house.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Microwave • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • Stainless Steel Appliance(s)
Neighborhood
Shopping • Highway Access • Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wood
Dining Room
Lvl FirstFlooring - Hardwood, Deck - Exterior
Kitchen
Lvl FirstFlooring - Wood, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances
Family Room
Lvl nullFlooring - Hardwood, Recessed Lighting
Master Bedroom
Lvl SecondCloset, Flooring - Hardwood
Bedroom 2
Lvl SecondBathroom 1
Lvl Main,FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Upgraded
Listing Agent: Susan Robson
Listing Office: LAER Realty Partners
MLS® Number: 73569159
