841 Saratoga St #PH3 Boston — Photo 1 of 27
$629,000
Investment Analysis — 841 Saratoga St #PH3
Boston, MA 02128 — East Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02128 carries an estimated $3,290/mo in gross rent — about a 3.29% cap rate and $20,699/yr in estimated NOI at the $629,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,278
Style
Condominium
Built
1900
This top-floor 3-bedroom, 2-bath condo offers two off-street parking spaces, central A/C, in-unit laundry, and a private deck. High ceilings and hardwood floors complement the bright, open living area, anchored by a gas fireplace. The eat-in kitchen features granite countertops, stainless steel appliances, and plenty of space for dining and entertaining. The spacious primary suite includes a private en-suite bath, while two additional bedrooms offer flexibility for guests, family, or a home office. Deeded storage provides additional space, and the location offers convenient access to the Orient Heights and Wood Island Blue Line stations, Logan Airport, Constitution Beach, neighborhood restaurants, and East Boston’s waterfront.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl null14 x 11
Dining Room
Lvl null15 x 7
Kitchen
Lvl null10 x 10
Primary Bedroom
Lvl null17 x 14
Bedroom 2
Lvl null17 x 10
Bedroom 3
Lvl null17 x 10
Bathroom 1
Lvl null8 x 9
Bathroom 2
Lvl null9 x 9
Listing Agent: Reserve Team
Listing Office: Reference Real Estate
MLS® Number: 73574418
Related Insights
Boston Move-Up Sellers Need a Timing Plan
Boston Bridge Loans for Move-Up Buyers
Win a Natick Bidding War With a Bridge Loan
Newton vs. Brookline: Space or Walkability Near Boston
Boston Move-Up Buyers: Newton vs. Brookline
Massachusetts Move-Up Families Hit the 65% Equity Wall
