
80 Brookdale Rd Sudbury — Photo 1 of 36
$985,000
Investment Analysis — 80 Brookdale Rd
Sudbury, MA 01776
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01776 carries an estimated $4,140/mo in gross rent — about a 2.37% cap rate and $23,328/yr in estimated NOI at the $985,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,653
Style
Single Family
Built
1975
Desirable South Sudbury Location! Welcome to this spacious and inviting home set on nearly ¾ acres with a private, fenced backyard. Generous rooms throughout provide plenty of space for everyday living and entertaining. The first floor features an eat-in kitchen with updated appliances. Spacious dining room is ideal for more formal gatherings currently being used as a second living area while the fireplaced family room—with brand-new carpeting (September 2026)—offers a comfortable retreat and overlooks the backyard. A convenient half bath, laundry, mudroom and fantastic three-season room with a newly refinished floor complete the main level. Upstairs, the ensuite primary bedroom offers a walk-in closet, along with three additional bedrooms and a full bath. The finished basement adds valuable flexible space, including a heated bonus room with acoustic ceiling tiles, previously used as a music room. Two unfinished areas provide space for a home gym, storage, or future expansion. Two car garage and storage shed. Recent updates include a new water main from the street (2025), garage doors and Tesla charger (2022), and roof (2017). Conveniently located near the Framingham line, with easy access to commuter rail, major highways, shopping, restaurants and all that Sudbury has to offer. A wonderful opportunity to enjoy space, privacy and convenience in one of the area's desirable neighborhoods.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,653 sq ft principal dwelling). Lot size: 30,056 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • T-Station
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl First18 x 12
Flooring - Hardwood, French Doors, Recessed Lighting
Kitchen
Lvl First24 x 16
Flooring - Stone/Ceramic Tile, Dining Area, Recessed Lighting
Family Room
Lvl First26 x 16
Flooring - Wall to Wall Carpet, French Doors, Exterior Access, Recessed Lighting
Primary Bedroom
Lvl Second19 x 13
Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second16 x 10
Bedroom 3
Lvl Second13 x 12
Closet, Flooring - Hardwood
Bedroom 4
Lvl Second12 x 12
Closet, Flooring - Hardwood
Bathroom 1
Lvl Second9 x 6
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Second8 x 6
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl First7 x 6
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Linda Mossman
Listing Office: Realty Executives Boston West
MLS® Number: 73578746

