
770 Salisbury Street #319 Worcester — Photo 1 of 27
$365,000
Investment Analysis — 770 Salisbury Street #319
Worcester, MA 01609 — West Side
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 1-bedroom in 01609 carries an estimated $1,500/mo in gross rent — about a 1.01% cap rate and $3,678/yr in estimated NOI at the $365,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1.5
SqFt
1,045
Style
Condominium
Built
1981
Salisbury Hill West--Concord Building!Move right into this beautifully updated 1-bedroom, 1.5-bath condo offering a neutral decor, a flexible layout, and an abundance of storage. The bright, open living and dining area features new LVP flooring, a neutral color palette, and a cozy fireplace, creating an inviting space for everyday living and entertaining. The updated kitchen combines style and function, while central air and a full-size in-unit washer and dryer provide year-round comfort and convenience. The spacious primary suite is a true retreat with two walk-in closets and a private full bath. A separate flex room offers valuable additional living space and is ideal for a home office, den or workout room. Sliders from both the primary bedroom and main living area open to a screened-in porch overlooking a quiet wooded area for added privacy—an ideal place to enjoy morning coffee, unwind, or take in the outdoors. Also included with the unit is an enclosed, temperature-controlled storage space and a deeded parking space in the garage. Community amenities include a pool, tennis court, clubhouse, and a variety of activities. With its fresh finishes, thoughtful layout, exceptional storage, private outdoor space, and desirable amenities, this move-in-ready condo offers comfort, convenience, and easy living!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Pool • Tennis Court(s) • Park • Medical Facility • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second18 x 100
Flooring - Vinyl, Balcony - Exterior, Open Floorplan, Slider, Lighting - Overhead
Dining Room
Lvl Second17.583333333 x 8.833333333
Flooring - Vinyl, Balcony - Exterior, Open Floorplan, Slider
Kitchen
Lvl Second9.166666666 x 11.583333333
Flooring - Vinyl, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Breakfast Bar / Nook, Cabinets - Upgraded, Open Floorplan, Remodeled
Office
Lvl Second8.75 x 11.333333333
Flooring - Vinyl
Primary Bedroom
Lvl Second16.416666666 x 13.916666666
Bathroom - Full, Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet, Balcony / Deck, Slider
Bathroom 1
Lvl Second7.25 x 5.666666666
Bathroom - Full, Flooring - Vinyl
Bathroom 2
Lvl Second4 x 4.833333333
Bathroom - Half, Flooring - Vinyl
Listing Agent: Margaret Mcdonald
Listing Office: Mathieu Newton Sotheby's International Realty
MLS® Number: 73579426

