73 Highland St #4 Waltham — Photo 1 of 21
$550,000
Investment Analysis — 73 Highland St #4
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02453 carries an estimated $3,060/mo in gross rent — about a 3.47% cap rate and $19,070/yr in estimated NOI at the $550,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
950
Style
Condominium
Built
1910
This thoughtfully designed 2-bedroom, 1-bath condominium combines natural light, rich wood cabinetry, hardwood floors, and a welcoming color palette. The eat-in kitchen offers stainless steel appliances, granite countertops, a gas range, and a convenient countertop bar with built-in storage. A bright and versatile sunroom provides a peaceful retreat to enjoy your morning coffee, curl up with a good book, or create a dedicated home office, yoga studio, etc. The large private basement offers laundry and ample storage. You'll love the garage parking, yard space and separate entrance. Conveniently located near Brandeis University, commuter rail, bus line, and the 18-acre Nipper Maher Park featuring a playground, ballfields, and tennis courts.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Dryer • ENERGY STAR Qualified Washer
Neighborhood
Public Transportation • Tennis Court(s) • Park • Medical Facility • T-Station • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second13 x 11
Flooring - Hardwood
Kitchen
Lvl Second13 x 12
Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Primary Bedroom
Lvl Second13 x 13
Closet, Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl Second13 x 10
Bathroom 1
Lvl Second9 x 5
Bathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Vantage Point Team
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73579061
