Active
2 Days on market
73 Hamilton St Boston — Photo 1 of 11

73 Hamilton St Boston — Photo 1 of 11

$1,200,000

Investment Analysis — 73 Hamilton St

Boston, MA 02125

Based on rent reported on the MLS listing, a 3-unit multi-family in 02125 carries $8,400/mo in gross rent — about a 5.40% cap rate and $64,746/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

9

Baths

3

SqFt

3,180

Style

3 Family - 3 Units Up/Down

Built

2002

Welcome to this contemporary three-family property, built in 2002 and offering an excellent opportunity for investors and owner-occupants alike.Each of the three units features an identical, spacious layout with three bedrooms, one full bathroom, in-unit laundry, hardwood floors throughout, and an open living and dining area. The modern kitchens feature dishwashers, recessed lighting, and ample cabinet space.The property is currently generating approximately $7,200 per month in total rental income, providing an immediate income stream for the new owner. Even more attractive, two of the three units are expected to be delivered vacant by November 2026, offering the next owner flexibility to occupy, renovate, reposition, or lease those units at market rents.This flexibility creates an opportunity for an investor to evaluate and potentially improve the property’s income performance, while an owner-occupant can take advantage of the vacant units and live on-site.Ideally located on Hamilton Street in Dorchester, the property provides convenient access to schools, local shopping, restaurants, public transportation, and major roadways. Multiple bus routes, the MBTA Red Line and Commuter Rail, and easy access to I-93 make commuting throughout Boston and surrounding communities convenient.A compelling opportunity for investors, owner-occupants, and buyers looking to maximize the potential of a three-family property in Boston.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,200,000
Annual Taxes$11,862

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms15
Fireplaces9
FlooringHardwood
BasementNone

Climate & Utilities

Heating--
Cooling--
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
FoundationConcrete Perimeter
ZoningR3

Property & Lot

Acres0.06
SqFt Lot2,730
Lot FeaturesCorner Lot

Neighborhood

Public Transportation • Shopping • Park • Medical Facility • Laundromat • Highway Access

Geography

Property History

Listed
$1,200,000

Sep 18, 2026

MLS® 73579510

Expired
$1,560

Jun 12, 2010

MLS® 71018079

Listed
$1,560

Jan 12, 2010

MLS® 71018079

Listing Provided By

Listing Agent: Azeddine Fadli

Listing Office: Advisors Living - Canton

MLS® Number: 73579510