
73 Dell Ave #73 Melrose — Photo 1 of 42
Recent Drop: $21,900
$648,000
Investment Analysis — 73 Dell Ave #73
Melrose, MA 02176
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02176 carries an estimated $3,730/mo in gross rent — about a 3.81% cap rate and $24,701/yr in estimated NOI at the $648,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
1,254
Style
Condominium
Built
1900
Welcome home at Victorian Place Townhouse! This sun-filled 4-bedroom, 2.5-bathroom townhouse feels like a single-family home, offering a spacious layout across three floors with central AC, in-unit laundry, and two designated parking spots. The eat-in kitchen features granite countertops, well-maintained appliances, and ample cabinetry, with a mudroom leading to a side deck right next to one of your designated parking spots. New hardwood flooring extends into a stylish bar counter that opens seamlessly into the living room, giving you extra seating and a fun space for entertainment. Upstairs, you’ll find four bedrooms on the second and third floors, creating a comfortable separation from the main living area. The layout is ideal for privacy, with light-filled rooms plus a full bathroom on the same level. You could enjoy a dedicated home office and a reading room for quiet focus. With generous square footage and bonus rooms, this home offers endless flexibility as your needs evolve, easily transforming into a comfortable guest suite or an energizing workout space. Located right in the center of Melrose, within three minutes’ walk to downtown restaurants, grocery stores, cafés, and gyms. You’ll also appreciate easy access to the MBTA Orange Line and commuter rail, along with convenient proximity to Route 1 for quick weekend getaways.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box
Dining Room
Lvl FirstFlooring - Hardwood, Open Floorplan
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid
Primary Bedroom
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl ThirdCloset, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl ThirdCloset, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - With Shower Stall
Property History
$648,000
Was $669,900
Sep 16, 2026
MLS® 73568964
$669,900
Aug 27, 2026
MLS® 73568964
Listing Agent: Anita Lin
Listing Office: Coldwell Banker Realty - Lexington
MLS® Number: 73568964

