
67 Ellsworth Dr Falmouth — Photo 1 of 30
$775,000
Investment Analysis — 67 Ellsworth Dr
Falmouth, MA 02536
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02536 carries an estimated $3,090/mo in gross rent — about a 2.55% cap rate and $19,751/yr in estimated NOI at the $775,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,582
Style
Single Family
Built
1985
Cape Cod living starts here in the highly desirable Seacoast Shores community of East Falmouth. Just seconds from the water, 67 Ellsworth Drive offers the coastal lifestyle buyers come to Falmouth for; morning walks by the shore, days on the water, and summer evenings spent close to home. The property is complemented by a detached two-car garage, providing exceptional space for vehicles, beach gear, kayaks, a workshop, or additional storage. Above, unfinished space presents an exciting opportunity to create additional living area, a private guest suite, home office, or potential ADU, subject to town approval and permitting. Whether envisioned as a year-round residence, Cape escape, or a property to enhance over time, this home offers a rare combination of location, flexibility, and future potential. Enjoy the relaxed coastal atmosphere of Seacoast Shores with the water practically at your doorstep and all that Falmouth has to offer within easy reach.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondListing Agent: James Andrea
Listing Office: Wood Real Estate, Inc.
MLS® Number: 73579463

