66 Riley Rd #66 Tyngsborough — Photo 1 of 38
Recent Drop: $16,000
$489,000
Investment Analysis — 66 Riley Rd #66
Tyngsborough, MA 01879
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 2-bedroom in 01879 carries an estimated $2,550/mo in gross rent — about a 3.61% cap rate and $17,644/yr in estimated NOI at the $489,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,312
Style
Condominium
Built
2019
Welcome home to 66 Riley Road! This move-in ready 2-bedroom, 1.5-bath townhome is located in a great Tyngsborough community and won't last long. Hardwood floors run through the main level, and the updated kitchen has beautiful granite counters, stainless appliances, and custom cabinetry that's sure to impress. Cozy up by the gas fireplace in the winter, and stay cool all summer with central AC. Upstairs, a generous primary bedroom shares space with an expanded loft, great for a home office, playroom, or extra lounge area. The basement is unfinished but full of potential, ready for you to make it your own. You'll also find a new storm door, a private deck, and easy access to Route 3, plus the community is pet friendly. Come see it for yourself, schedule a showing today!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First17 x 14
Flooring - Hardwood
Kitchen
Lvl First15 x 15
Flooring - Hardwood
Master Bedroom
Lvl Second18 x 15
Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second10 x 12
Bathroom 1
Lvl First5 x 9
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second8 x 8
Bathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$489,000
Was $505,000
Aug 24, 2026
MLS® 73555647
$505,000
Jul 28, 2026
MLS® 73555647
Listing Agent: The Deborah Lucci Team
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73555647
