61 Upland Ave Haverhill — Photo 1 of 41
$649,000
Investment Analysis — 61 Upland Ave
Haverhill, MA 01835
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01835 carries an estimated $2,690/mo in gross rent — about a 2.99% cap rate and $19,416/yr in estimated NOI at the $649,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,654
Style
Single Family
Built
1920
This three-bedroom, three-bathroom home features a charming exterior with a front porch, creating an inviting and cozy ambiance. Inside, the home boasts hardwood floors and newly renovated bathrooms, providing a seamless blend of classic and modern elements.The spacious layout is enhanced by an abundance of natural light, with newer windows allowing for a bright and airy atmosphere throughout. The kitchen features granite countertops, ample cabinetry, and a warm wood paneling that adds to the overall elegant finishes. The primary bedroom offers a serene and private retreat, complemented by the additional two bedrooms.The basement provides an expansive and versatile space, perfect for a variety of uses. The two-car garage and walk-up attic offer additional storage and convenience. Newer windows, sump pump, utilities, and appliances make this a move-in ready experience. Now you have time to enjoy the lush landscaping in the spacious back yard, perfect for outdoor enjoyment. Don't miss out on this fantastic family home in beautiful Bradford!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 827 sq ft (the lesser of 900 sq ft or half the 1,654 sq ft principal dwelling). Lot size: 7,479 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Dining Area, Pantry
Family Room
Lvl FirstFlooring - Wall to Wall Carpet
Primary Bedroom
Lvl SecondFlooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl BasementBathroom - 3/4
Listing Agent: Michael Joy
Listing Office: Coldwell Banker Realty - Haverhill
MLS® Number: 73577641
