
59 Swan Lake Road Yarmouth — Photo 1 of 38
$550,000
Investment Analysis — 59 Swan Lake Road
Yarmouth, MA 02673 — West Yarmouth
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02673 carries an estimated $2,430/mo in gross rent — about a 3.49% cap rate and $19,184/yr in estimated NOI at the $550,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,080
Style
Single Family
Built
1955
Fabulous two-bedroom home in Swan Lake Shores! Very spacious inside, you'll find the layout highly desirable, as the living room flows into the kitchen. One bedroom faces front, and an oversize hallway brings you to the delightfully spacious bathroom and into the primary bedroom. This bedroom features sliding glass doors right out to the pergola-covered deck, where you can sit with your coffee and the listen to the sounds of the birds. And have an outdoor shower upon returning from a swim in nearby Swan Pond! The yard has been meticulously kept up, featuring lush plantings and sitting areas; truly making amazing use of the outside space. An irrigation system completes the package. With irrigation, an outdoor shower, and oh, yes, central AC, this home truly has it all!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 540 sq ft (the lesser of 900 sq ft or half the 1,080 sq ft principal dwelling). Lot size: 8,276 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Marina Davalos
Listing Office: Sotheby's International Realty
MLS® Number: 73566822
