58 Osgood St North Andover — Photo 1 of 34
$2,395,000
Investment Analysis — 58 Osgood St
North Andover, MA 01845 — North Andover Common
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 01845 carries an estimated $3,960/mo in gross rent — about a 0.81% cap rate and $19,384/yr in estimated NOI at the $2,395,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4.5
SqFt
5,880
Style
Single Family
Built
1830
The Daniel Stevens Compound is far more than a historic home—it's a private estate and lifestyle property in the heart of North Andover, overlooking the iconic 21-acre Town Common. Both the home and barn have been lovingly restored and extensively renovated. This exceptional offering combines the irreplaceable character of an antique Colonial with the confidence of modern systems and finishes, requiring little to no work for its next steward. The 4,000+ SF main residence showcases six fireplaces, wide pine floors, exposed beams and period millwork alongside custom cabinetry, updated utilities and modern amenities. A covered porch connects to an extraordinary 1,800 SF climate-controlled post-and-beam barn, serving as guest quarters, entertaining venue, office, gym and studio. Two detached garages, a heated gunite pool, bluestone patios, perennial gardens, stone walls and manicured grounds complete this one-of-a-kind family compound. *************************Please be sure to BOOK SHOWINGS for Open Houses
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 5,880 sq ft principal dwelling). Lot size: 40,075 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Indoor Grill • Refrigerator • Freezer • Washer • Dryer • Water Treatment • Wine Refrigerator • Vacuum System • Range Hood • Wine Cooler
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First17 x 27
Beamed Ceilings, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Remodeled, Wainscoting
Dining Room
Lvl First11 x 16
Beamed Ceilings, Flooring - Hardwood, Wet Bar, Lighting - Sconce
Kitchen
Lvl First12 x 16
Skylight, Beamed Ceilings, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Dining Area, Countertops - Stone/Granite/Solid, Wet Bar, Cabinets - Upgraded, Remodeled, Stainless Steel Appliances, Wine Chiller, Lighting - Overhead
Office
Lvl First11 x 13
Fireplace, Ceiling - Beamed, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box
Family Room
Lvl Second15 x 26
Cathedral Ceiling(s), Closet/Cabinets - Custom Built, Flooring - Wood, Balcony - Interior, Deck - Exterior, Window Seat
Primary Bedroom
Lvl Second17 x 18
Bathroom - Full, Cathedral Ceiling(s), Beamed Ceilings, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Dressing Room, Remodeled
Bedroom 2
Lvl Second13 x 13
Bedroom 3
Lvl Second11 x 14
Bathroom - Full, Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box
Bedroom 4
Lvl Second11 x 16
Bathroom - 3/4, Fireplace, Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box
Bedroom 5
Lvl Second10 x 17
Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box, French Doors
Bathroom 1
Lvl Second17 x 10
Bathroom - Full, Skylight, Cathedral Ceiling(s), Beamed Ceilings, Walk-In Closet(s), Flooring - Hardwood, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Cabinets - Upgraded, Dressing Room
Bathroom 2
Lvl Second8 x 8
Bathroom - Full, Skylight, Closet - Linen, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second9 x 10
Bathroom - 3/4, Skylight, Closet, Flooring - Stone/Ceramic Tile
Property History
$2,395,000
Sep 16, 2026
MLS® 73577765
$2,499,250
Jul 15, 2026
MLS® 73508669
$2,499,250
Apr 28, 2026
MLS® 73508669
Listing Agent: Henry Gourdeau
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73577765
