58 Marshall St Fitchburg — Photo 1 of 18
$399,000
Investment Analysis — 58 Marshall St
Fitchburg, MA 01420
Based on rent reported on the MLS listing, a 2-unit multi-family in 01420 carries $3,500/mo in gross rent — about a 6.50% cap rate and $25,953/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
2
SqFt
4,824
Style
2 Family - 2 Units Up/Down
Built
1910
Excellent investment opportunity for those looking to add a value-add multifamily property to their portfolio. The property features spacious three-bedroom, one-bathroom units with functional layouts, generous living areas, and washer/dryer hookups. The third floor requires completion and new permits, with potential to be incorporated into the second-floor unit, subject to required approvals. The electrical system was updated less than 7 years ago, and the plumbing was updated less than 2 years ago. Ideally suited for cash or rehab financing. Showing starts at the open house on 09-19-2026.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Park
Geography
Property History
$399,000
Sep 18, 2026
MLS® 73579714
$490,000
Jul 13, 2026
MLS® 73472097
$490,000
Jan 27, 2026
MLS® 73472097
Listing Agent: Jose Tineo
Listing Office: Keller Williams Realty North Central
MLS® Number: 73579714
