57 Llewellyn St Lowell — Photo 1 of 42
$480,000
Investment Analysis — 57 Llewellyn St
Lowell, MA 01850 — Centralville
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 4-bedroom in 01850 carries an estimated $2,870/mo in gross rent — about a 4.46% cap rate and $21,387/yr in estimated NOI at the $480,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
1
SqFt
1,342
Style
Single Family
Built
1910
Move-in ready single-family home in the sought-after Christian Hill neighborhood of Upper Centraville! Offering 4 bedrooms and 1 full bath, this home features a spacious and inviting layout. The first floor includes a large living room, separate dining room, kitchen, laundry area, one bedroom, and full bathroom. Upstairs are three additional bedrooms, including the main bedroom with a large walk-in closet area. The enclosed porch offers additional living space and features a slider leading to a large deck overlooking the expansive, fully fenced backyard. Recent updates include new flooring in the dining room, kitchen, and bathroom, refinished hardwood floors throughout, freshly painted living areas including walls and ceilings, and professionally cleaned. With one off-street parking space and plenty of outdoor space, and a large backyard this home is ready for its new owners!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 671 sq ft (the lesser of 900 sq ft or half the 1,342 sq ft principal dwelling). Lot size: 17,860 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Medical Facility • Laundromat • Private School • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Vinyl
Kitchen
Lvl FirstFlooring - Vinyl
Primary Bedroom
Lvl SecondFlooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bedroom 4
Lvl FirstFlooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Flooring - Vinyl
Listing Agent: Team Correia
Listing Office: Keller Williams Realty - Merrimack
MLS® Number: 73577747
