
52-54 Gardena St Boston — Photo 1 of 16
$1,249,000
Investment Analysis — 52-54 Gardena St
Boston, MA 02135 — Brighton
Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 02135 carries an estimated $6,300/mo in gross rent — about a 3.76% cap rate and $46,918/yr in estimated NOI at the $1,249,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
4
SqFt
2,671
Style
2 Family - 2 Units Up/Down
Built
1910
RARE BRIGHTON TWO-FAMILY OPPORTUNITY! An exceptional chance to own a highly versatile multi-family property in one of Boston’s most dynamic and rapidly evolving neighborhoods. With off-street parking, rental income already in place, substantial living space, and tremendous value-add potential, this property offers an exciting opportunity for owner-occupants, investors, developers, and buyers looking to house hack in Brighton.The first-floor unit is currently rented and features a flexible layout with separate living and dining areas, offering potential for a second-bedroom configuration. The expansive upper portion will be delivered VACANT, creating an outstanding opportunity for an owner-occupant or investor. The previous owner occupied the second floor, while separate access to the third floor provided additional privacy and flexibility—an ideal configuration for buyers looking to maximize the property’s space and income potential. Additional basement space with a bathroom adds even more versatility.LOCATION IS THE STORY HERE. Just around the corner is Boston Landing, one of the most exciting mixed-use destinations in the city and home to New Balance’s WORLD HEADQUARTERS, the Boston Celtics’ Auerbach Center practice facility, the Boston Bruins’ Warrior Ice Arena, The TRACK at New Balance, and Roadrunner, New England’s largest indoor general-admission music venue. Add the Boston Landing Commuter Rail station, restaurants, retail, fitness, entertainment, office and lab space, and continued investment and development throughout the surrounding area, and the location offers an exceptional combination of accessibility, employment, recreation, and entertainment.Whether you’re looking to owner-occupy and offset your housing costs, expand your investment portfolio, or capitalize on the long-term potential of a Brighton two-family, this property brings together LOCATION, INCOME, FLEXIBILITY, PARKING, and UPSIDE in one compelling opportunity. Bring your vision and be part of the continued evolution of Brighton!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Disposal • Microwave • Freezer • Washer • Dryer • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • T-Station • University
Geography
Listing Agent: Arthur Murray
Listing Office: Coldwell Banker Realty - Canton
MLS® Number: 73578584
Open Houses
Related Insights

Boston Move-Up Sellers Need a Timing Plan

Boston Bridge Loans for Move-Up Buyers

Win a Natick Bidding War With a Bridge Loan
Newton vs. Brookline: Space or Walkability Near Boston
Boston Move-Up Buyers: Newton vs. Brookline

Massachusetts Move-Up Families Hit the 65% Equity Wall
