505 Revere Beach Blvd #104 Revere — Photo 1 of 19
$399,000
Investment Analysis — 505 Revere Beach Blvd #104
Revere, MA 02151 — Revere Beach
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02151 carries an estimated $2,570/mo in gross rent — about a 3.55% cap rate and $14,167/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
806
Style
Condominium
Built
1976
Beachside. Two bedrooms. Deeded parking. Under $400K. That combination is almost unheard of this close to Revere Beach. This move-in-ready 2BR/1BA home offers a bright, open layout with an eat-in kitchen, stainless steel appliances, a spacious living area, and great natural light throughout. Step outside to your private covered balcony and unwind with peaceful marsh views, colorful sunsets, and fresh coastal air. Recent updates include fresh paint, newer kitchen appliances, updated bath fixtures, and other thoughtful improvements. You’ll also enjoy one deeded parking space, on-site laundry, easy access to the Blue Line, buses, restaurants, Logan Airport, and downtown Boston, plus ocean glimpses that remind you just how close you are to the water. At this price, in this location, with this much included, opportunities like this don’t sit around — schedule your showing now.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Microwave • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Medical Facility • Laundromat • Bike Path
Geography
Property History
$399,000
Sep 16, 2026
MLS® 73578023
$418,900
Aug 3, 2026
MLS® 73529305
$418,900
Jun 3, 2026
MLS® 73529305
$355,000
Oct 28, 2025
MLS® 73410914
$355,000
Jul 29, 2025
MLS® 73410914
Listing Agent: Jennifer Schneider
Listing Office: Century 21 Elite Realty
MLS® Number: 73578023
