5 Water St Yarmouth — Photo 1 of 41
$799,900
Investment Analysis — 5 Water St
Yarmouth, MA 02673
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02673 carries an estimated $2,990/mo in gross rent — about a 2.86% cap rate and $22,860/yr in estimated NOI at the $799,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,008
Style
Single Family
Built
1960
GREAT LOCATION! Walk to ENGLEWOOD BEACH & LEWIS BAY (1/10 mile). This home is located on a quiet side street. The home has had major renovations to the 3 bedroom, 2 bath, open concept, ranch home. There are vaulted ceilings throughout giving the home a much larger feel! New custom kitchen, quartz counters & island, stainless appliances, gas stove. The living room has a fireplace and a palm leaf style ceiling fan giving you that beachy feel. There is a sunroom off kitchen with sliders to oversized deck. The primary bedroom has it own bath with tile shower. Gas heat & central AC. The grounds are fully fenced in with a large outside shower. A sizable shed that is complete with electricity adds additional space for storage. Bike to famous Seagull Beach. Quick ride to all the attractions, shops and restaurants Yarmouth has to offer! Great year round or 2nd home with incredible summer rental possibilities! Start your Cape memories today! Won't last!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 504 sq ft (the lesser of 900 sq ft or half the 1,008 sq ft principal dwelling). Lot size: 6,970 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Walk/Jog Trails • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl FirstListing Agent: Patricia Stuart
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73558568
