5 Repton Cir #5309 Watertown — Photo 1 of 17
$599,000
Investment Analysis — 5 Repton Cir #5309
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02472 carries an estimated $2,700/mo in gross rent — about a 2.03% cap rate and $12,145/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
788
Style
Condominium
Built
2007
Welcome to Repton Place! This bright and spacious 1-bedroom, 1-bath condominium offers 788 square feet of comfortable living in a highly desirable Watertown location. The open-concept layout features high ceilings and abundant natural light, with a well-appointed kitchen that flows seamlessly into the living and dining area. The generously sized bedroom offers ample closet space, while central air and in-unit laundry provide everyday comfort and convenience. Additional highlights include private storage and a deeded outdoor parking space. Located in a professionally managed, pet-friendly elevator building, this home offers easy access to the Charles River walking paths, nearby shops and restaurants, and convenient commuting options to Cambridge and downtown Boston. Adding to the neighborhood's appeal, plans are underway to transform nearby Walker Pond into a new public park with walking paths, boardwalks, recreational spaces and enhanced natural areas. A wonderful opportunity to enjoy comfortable, low-maintenance living surrounded by all that Watertown has to offer!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Listing Agent: Kristina Demi
Listing Office: Berkshire Hathaway HomeServices Commonwealth Real Estate
MLS® Number: 73578766
