
481 Buck Island #4B Yarmouth — Photo 1 of 38
$440,000
Investment Analysis — 481 Buck Island #4B
Yarmouth, MA 02673 — West Yarmouth
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02673 carries an estimated $2,430/mo in gross rent — about a 4.42% cap rate and $19,443/yr in estimated NOI at the $440,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,318
Style
Condominium
Built
1978
This is an impeccable condo. With light gray flooring on the first floor and a fully updated kitchen with granite, white cabinets, and subway tile, most of the updating is already done. The living room has a gas fireplace and views of a tree lined setting. The living room slider leads out to a partially shaded deck, ready for dinner under the umbrella or a quiet morning with coffee. A garden bench lines the rail and a shed conceals the outdoor gear. There is also a community pool for residents. Upstairs, two bedrooms are generous with soft, luxurious carpeting that your feet sink into. The updated bathroom is roomy, and a separate laundry closet keeps the washer and dryer handy. And what a surprise awaits the lucky new owner with a spacious finished basement and full bath. This basement also has lots of storage space, a large room, and a private office space. This is carefree condo living with a 2025 gas furnace, 2025 all appliances, 7 year old air conditioning. The association provides premium cable including TV - a huge value at almost $200 per month savings. And if you like, most furnishings can stay.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Pool • Tennis Court(s) • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Listing Agent: Karen D. Lilly
Listing Office: Property Cape Cod
MLS® Number: 73562379
