
454 Reservoir Ave #454 Revere — Photo 1 of 37
$550,000
Investment Analysis — 454 Reservoir Ave #454
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02151 carries an estimated $2,570/mo in gross rent — about a 3.55% cap rate and $19,513/yr in estimated NOI at the $550,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,261
Style
Condominium
Built
1988
Welcome to 454 Reservoir Ave! This home offers a wonderful opportunity to create your ideal space in a convenient Revere location. Enjoy the flexibility of a partially finished basement with great potential for recreation, storage, or future use, plus a bonus room on the third floor. No condo fee! Conveniently located near Revere Beach, shopping, dining, transportation, and major routes. Bring your vision and make this home your own!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondListing Agent: Fiorella Marte
Listing Office: StartPoint Realty & Associates
MLS® Number: 73576707

