45 Hemlock Rd Boston — Photo 1 of 29
$799,000
Investment Analysis — 45 Hemlock Rd
Boston, MA 02132 — West Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02132 carries an estimated $3,450/mo in gross rent — about a 2.99% cap rate and $23,919/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,566
Style
Single Family
Built
1935
CHARM, SPACE & OUTDOOR LIVING! Welcome to this inviting 3-bedroom home set on a desirable corner lot! Featuring beautiful hardwood floors throughout, a spacious eat-in kitchen, and central air conditioning for year-round comfort. The third level offers fantastic flexibility and can be used as a home office, sitting room, or creative space. Step outside and enjoy the oversized deck—perfect for summer entertaining, morning coffee, or relaxing at the end of the day. Off-street parking adds even more convenience. With great curb appeal, versatile living space, and plenty of outdoor enjoyment, this is one you won’t want to miss! No Showings until Open Houses on Saturday, September 19, 2026 from 2:30PM - 4:00PM and Sunday, September 20, 2026 from 11:30AM - 1:00PM.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 783 sq ft (the lesser of 900 sq ft or half the 1,566 sq ft principal dwelling). Lot size: 4,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl ThirdBathroom 1
Lvl SecondListing Agent: David Greenwood
Listing Office: Insight Realty Group, Inc.
MLS® Number: 73579046
Open Houses
Related Insights
Boston Move-Up Sellers Need a Timing Plan
Boston Bridge Loans for Move-Up Buyers
Win a Natick Bidding War With a Bridge Loan
Newton vs. Brookline: Space or Walkability Near Boston
Boston Move-Up Buyers: Newton vs. Brookline
Massachusetts Move-Up Families Hit the 65% Equity Wall
