39 Kensington Way #39 Tewksbury — Photo 1 of 42
$779,000
Investment Analysis — 39 Kensington Way #39
Tewksbury, MA 01876
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01876 carries an estimated $3,250/mo in gross rent — about a 2.07% cap rate and $16,112/yr in estimated NOI at the $779,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,976
Style
Condominium
Built
2013
Welcome to Bella Woods! Enjoy a low maintenance lifestyle, in a pet friendly community that is convenient to everything! Stunning detached 2-3 bedroom townhouse is bright, beautiful and offers custom upgrades throughout. Large fireplaced living room is adjacent to the open concept gourmet kitchen with dining area. Custom, soft close cabinetry with quartzite counters, SS appliances and a large center island for seating and storage. Slider to private rear yard for entertaining or grilling and easy access from the garage. The 2nd floor has a main bedroom suite w/ vaulted ceilings, ceiling fan, walk-in closet plus 2 additional closets and en-suite bathroom with custom cabinetry, quartzite counter and walk-in shower. Large 2nd bedroom with double closet, home office which could be used as bedroom and full bath with laundry. Walk-up 3rd floor can easily be finished. Oversized 2 car garage with storage, radiant heat throughout 1st floor and all baths. Great walking trails and move-in ready!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 17
Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box
Kitchen
Lvl First19 x 17
Ceiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Office
Lvl Second17 x 11
Ceiling Fan(s), Flooring - Wall to Wall Carpet
Primary Bedroom
Lvl Second20 x 19
Bathroom - Full, Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second19 x 17
Bathroom 1
Lvl First6 x 5
Bathroom - Half, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Second11 x 8
Bathroom - Full, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Washer Hookup
Bathroom 3
Lvl Second9 x 8
Bathroom - 3/4, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Closet - Linen
Listing Agent: Cathy Johnson
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73526303
