
34 Dorchester St Worcester — Photo 1 of 21
$750,000
Investment Analysis — 34 Dorchester St
Worcester, MA 01610
Based on rent reported on the MLS listing, a 4-unit multi-family in 01610 carries $6,775/mo in gross rent — about a 7.43% cap rate and $55,688/yr in estimated NOI at the $750,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
4
SqFt
3,330
Style
4 Family
Built
1910
Well-maintained four-unit multifamily offering a strong combination of income, leasing flexibility, and value-add potential. The property consists of two 2-Bedroom/1-Bathroom units and two 1-Bedroom/1-Bathroom units, all deleaded and featuring spacious, functional layouts with large living rooms and kitchens. Units #2 and #3 will be delivered vacant, offering flexibility for an owner-occupant or investor. Rents shown for these units reflect their most recent rental amounts. Projected market rents of approximately $1,875, $1,850, $1,600, and $1,600 provide strong income potential. Four separate building entrances provide residents with added privacy and convenient access. A large unfinished attic with existing plumbing offers additional value-add potential, including the possibility of expanding Unit 4 from a 1-bedroom to a 3-bedroom unit, subject to required approvals and permitting.The roof is approximately 10 years old, with additional updates including plumbing, heating systems, windows, exterior stairs, and siding. Off-street parking and beautifully landscaped grounds further enhance the property.Conveniently located near Polar Park, Kelley Square, the Canal District, Quinsigamond Village, Route 146, the Mass Pike, shopping, and dining. A compelling Worcester multifamily offering two units to be delivered vacant, recent capital improvements, strong rental potential, and additional upside.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Highway Access • House of Worship
Geography
Property History
$750,000
Sep 19, 2026
MLS® 73579921
$1,750
Sep 30, 2025
MLS® 73341468
$1,675
Sep 30, 2025
MLS® 73341432
$1,600
Apr 7, 2025
MLS® 73341451
$1,675
Mar 5, 2025
MLS® 73341451
$1,750
Mar 5, 2025
MLS® 73341468
$1,675
Mar 5, 2025
MLS® 73341432
Listing Agent: Ben Hicks
Listing Office: Bridgemont Realty LLC
MLS® Number: 73579921

