
304 Erin Rd #304 Stoughton — Photo 1 of 37
$565,000
Investment Analysis — 304 Erin Rd #304
Stoughton, MA 02072
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02072 carries an estimated $2,750/mo in gross rent — about a 1.53% cap rate and $8,664/yr in estimated NOI at the $565,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
3.5
SqFt
1,984
Style
Condominium
Built
1986
Tucked beside a peaceful pond in a quiet 12-unit community, this Waterside townhouse gives you nearly 2,000 sq ft across three finished levels and the kind of space that's hard to find in a condo.The main level is made for everyday living and easy entertaining. Vaulted ceilings, hardwood floors and custom built-ins make the living room feel warm and open, with a balcony just steps away for morning coffee. It flows into a dining room with crown molding and a kitchen with stone counters, a breakfast bar and room for a table. Down the hall, the family room with a wet bar and slider outside is ready for game nights and summer gatherings.Upstairs, two big bedrooms with vaulted ceilings feel bright and airy. The main suite has a walk-in closet and its own full bath, and the second bath offers a double vanity. Laundry on the bedroom level means no more hauling baskets up and down stairs, and the walk-up attic handles the extra storage.The walk-out lower level opens up even more possibilities: a bonus room with a picture window, a kitchenette, and a full bath, with direct access to the garage. Think home office, guest suite, gym or media room.Step outside to a private patio, wood deck, fruit trees and pond views you'll enjoy every season. Central air, gas heat, a 1-car garage and deeded parking keep life simple, and shopping, parks, trails, transit and the highway are all close by. Delivered vacant, so you can move right in.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Washer/Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second18 x 13
Vaulted Ceiling(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Balcony / Deck, Open Floorplan, Slider
Dining Room
Lvl Second15 x 10
Flooring - Hardwood, Open Floorplan, Crown Molding
Kitchen
Lvl Second11 x 10
Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Stainless Steel Appliances, Gas Stove, Peninsula, Lighting - Pendant
Family Room
Lvl Second15 x 11
Flooring - Wall to Wall Carpet, Wet Bar, Exterior Access, Slider, Closet - Double
Primary Bedroom
Lvl Third11 x 15
Bathroom - Full, Ceiling Fan(s), Vaulted Ceiling(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Third11 x 15
Bathroom 1
Lvl Third5 x 9
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Third7 x 6
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl First4 x 5
Bathroom - Full, Bathroom - With Shower Stall
Listing Agent: Christopher Alfonso
Listing Office: Keller Williams Realty Boston Northwest
MLS® Number: 73578626

