3 Dairy Drive Upton — Photo 1 of 42
$1,165,000
Investment Analysis — 3 Dairy Drive
Upton, MA 01568 — West Upton
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01568 carries an estimated $3,260/mo in gross rent — about a 1.44% cap rate and $16,736/yr in estimated NOI at the $1,165,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
4,843
Style
Single Family
Built
2004
Welcome to the Preserve at Lake Wildwood. Stately ,4BR, 3.5BA Center Hall Colonial featuring 4,000+ sq ft of living space in a desirable suburban neighborhood. Set at the beginning of a cul de sac this grand two-story foyer opens to formal living and dining rooms. Gourmet eat-in kitchen with center island and stainless steel appliances flows into an expansive family room with gas fireplace and remote start. Main level also features a private home office. Upstairs, the primary suite offers a walk-in closet and office area and a spa bath with a jetted tub and double vanity, alongside 3 additional generous bedrooms and laundry room The finished walk-out basement includes a bonus room and flexible space for entertaining, recreation and fitness. Step outside to an impressive outdoor gathering space complete with patio and pergola overlooking a private yard with an oversized storage shed. Includes multi-car attached garage, central A/C, and hardwood floors. Conveniently located near top-rated schools, shopping, and commuter routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer • Vacuum System
Neighborhood
Shopping • Park • Walk/Jog Trails • Stable(s) • Golf • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First16 x 14
Flooring - Wood, Chair Rail, Open Floorplan, Wainscoting, Lighting - Sconce, Crown Molding
Dining Room
Lvl Main,First16 x 14
Flooring - Hardwood, Chair Rail, Open Floorplan, Wainscoting, Lighting - Sconce, Crown Molding
Kitchen
Lvl Main,First27 x 31
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Deck - Exterior, Open Floorplan, Recessed Lighting, Slider, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Office
Lvl Main14 x 12
Flooring - Hardwood, Window(s) - Picture, Recessed Lighting
Family Room
Lvl Main,First21 x 18
Cathedral Ceiling(s), Flooring - Wall to Wall Carpet, Open Floorplan
Primary Bedroom
Lvl Second37 x 33
Coffered Ceiling(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet, Recessed Lighting, Crown Molding
Bedroom 2
Lvl Second15 x 14
Bedroom 3
Lvl Second14 x 13
Ceiling Fan(s), Flooring - Wall to Wall Carpet, Attic Access, Crown Molding
Bedroom 4
Lvl Second15 x 13
Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet, Crown Molding
Bathroom 1
Lvl Second19 x 13
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Double Vanity
Bathroom 2
Lvl Second10 x 8
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl Basement7 x 7
Bathroom - 3/4, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Listing Agent: Lisa Anzede
Listing Office: Mathieu Newton Sotheby's International Realty
MLS® Number: 73579210
