29 Buckley Rd Worcester — Photo 1 of 34
Recent Drop: $24,100
$524,900
Investment Analysis — 29 Buckley Rd
Worcester, MA 01602 — Tatnuck
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01602 carries an estimated $2,780/mo in gross rent — about a 3.54% cap rate and $18,590/yr in estimated NOI at the $524,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
1,684
Style
Single Family
Built
2014
Beautiful raised ranch home located on Worcester's Tatnuck Square~~ Main level features an open-concept layout with two spacious bedrooms, a kitchen, and two full bathrooms ~~ The finished lower level offers an additional bedroom and a full bathroom ~~ Finishes throughout include custom moldings, cathedral ceilings, gas fireplace, granite countertops and a center island ~~ oversized two-car garage ~~ Efficient natural gas heating, and central air conditioning ~~ Located within walking distance of Worcester State University, shopping, restaurants, parks, and major highways.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 842 sq ft (the lesser of 900 sq ft or half the 1,684 sq ft principal dwelling). Lot size: 7,120 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCathedral Ceiling(s), Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Balcony / Deck, Open Floorplan, Recessed Lighting
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island
Primary Bedroom
Lvl FirstBathroom - Full
Bedroom 2
Lvl FirstBedroom 3
Lvl BasementBathroom - Full
Bathroom 1
Lvl FirstBathroom - Full
Bathroom 2
Lvl FirstBathroom - Full
Bathroom 3
Lvl BasementBathroom - Full
Property History
$524,900
Was $549,000
Sep 18, 2026
MLS® 73559735
$549,000
Aug 5, 2026
MLS® 73559735
Listing Agent: Hanh Vuong
Listing Office: Century 21 XSELL REALTY
MLS® Number: 73559735
