
28 Pemberton St #B Walpole — Photo 1 of 29
Recent Drop: $50,000
$475,000
Investment Analysis — 28 Pemberton St #B
Walpole, MA 02081
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02081 carries an estimated $2,620/mo in gross rent — about a 1.95% cap rate and $9,273/yr in estimated NOI at the $475,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,562
Style
Condominium
Built
1985
Pets allowed! Welcome to this beautifully maintained townhouse in the highly sought-after Stetson Village. Offering 1,562 square feet of thoughtfully designed living space, this inviting 2-bedroom, 1.5-bathroom home combines warmth, character, modern upgrades, and exceptional indoor-outdoor living.The main level features genuine three-quarter-inch hardwood floors and a bright, airy living room with a cozy gas fireplace, vaulted ceiling, and skylights. French doors open directly from the living room to a private backyard oasis—an ideal setting for relaxing, entertaining, gardening, or enjoying time with your pets.The home offers two generously sized dining areas, providing exceptional flexibility for everyday meals and entertaining. The separate formal dining room comfortably accommodates six to eight people and features its own set of French doors leading to the backyard. A second dining area extends from the kitchen and also offers enough room to seat six to eight people—perfect for casual meals, holiday gatherings, or creating an additional sitting or entertaining space.The updated kitchen features elegant white cabinetry, beautiful granite countertops, and stainless-steel appliances. A convenient half bathroom completes the main level.Upstairs, the expansive primary suite is a true retreat, featuring a second fireplace, vaulted ceiling, skylights, and an extended seating area that is perfect for reading, relaxing, or creating a private workspace. Two large California closets provide exceptional storage and organization. The full ensuite bathroom features a luxurious jetted tub and heated floors for added comfort. A generously sized second bedroom offers excellent flexibility for family members, guests, or an additional home office.The partially finished basement provides valuable additional living space and can easily accommodate a family room, office, fitness area, or potential third bedroom. A French drain offers additional peace of mind.Additional updates include a new direct-vent HVAC system installed in 2022. An 80-gallon water tank. Two fireplaces, genuine hardwood floors, two spacious dining areas, abundant natural light, generous, customized storage, flexible bonus space, and a truly private backyard oasis, this home offers a rare combination of comfort, convenience, and character. Its easy access to major highways makes commuting and exploring the surrounding area effortless. This townhouse has lots to offer!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 16
Skylight, Cathedral Ceiling(s), Flooring - Hardwood, Slider
Dining Room
Lvl First14 x 12
Flooring - Hardwood, Slider
Kitchen
Lvl Main,First22 x 11
Flooring - Stone/Ceramic Tile, Dining Area, Kitchen Island
Family Room
Lvl Basement25 x 24
Closet, Flooring - Wall to Wall Carpet
Primary Bedroom
Lvl Second27 x 14
Bathroom - Full, Skylight, Cathedral Ceiling(s), Ceiling Fan(s), Closet, Cable Hookup
Bedroom 2
Lvl Second16 x 13
Property History
$475,000
Was $495,000
Sep 13, 2026
MLS® 73558969
$495,000
Was $525,000
Aug 17, 2026
MLS® 73558969
$525,000
Aug 4, 2026
MLS® 73558969
Listing Agent: Kathleen A. Marvelli
Listing Office: Cameron Prestige, LLC
MLS® Number: 73558969

