28 Mcgillen Drive #28 Leominster — Photo 1 of 8
$339,900
Investment Analysis — 28 Mcgillen Drive #28
Leominster, MA 01453
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01453 carries an estimated $1,850/mo in gross rent — about a 2.53% cap rate and $8,593/yr in estimated NOI at the $339,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,128
Style
Condominium
Built
2013
Stone Gate Condominiums is a newly converted 40-unit condominium community offering comfortable ranch-style living in a convenient Leominster location. This two bedroom garden-style ranch design provides the ease and comfort of single-level living, with a functional layout that offers natural separation between the main living areas and private bedroom quarters. Ideally situated for commuters and everyday travel, Stone Gate provides convenient access to Routes 190, 2, and 117, as well as the MBTA North Leominster commuter rail station. With comfortable one-level living and excellent access to major travel routes and transportation, Stone Gate offers a convenient place to live.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First21 x 13
Flooring - Vinyl, Exterior Access, Open Floorplan, Lighting - Overhead
Dining Room
Lvl First11 x 10
Flooring - Vinyl, French Doors, Exterior Access, Open Floorplan, Lighting - Overhead
Kitchen
Lvl First12 x 10
Flooring - Vinyl, Countertops - Stone/Granite/Solid, Open Floorplan, Stainless Steel Appliances, Lighting - Overhead
Primary Bedroom
Lvl First15 x 11
Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet, Lighting - Overhead
Bedroom 2
Lvl First12 x 11
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl, Lighting - Sconce, Lighting - Overhead
Listing Agent: James Moriarty
Listing Office: Bovenzi, Inc.
MLS® Number: 73577313
