
28 Bayberry Lane Cohasset — Photo 1 of 4
$1,799,000
Investment Analysis — 28 Bayberry Lane
Cohasset, MA 02025
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02025 carries an estimated $4,200/mo in gross rent — about a 1.64% cap rate and $29,557/yr in estimated NOI at the $1,799,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,300
Style
Single Family
Built
2026
NEW CONSTRUCTION | DOWNTOWN LUXURY | EXCEPTIONAL LOCATION! Brand-new construction in a coveted downtown neighborhood, offering the rare combination of sophisticated design, flexible living space, and unparalleled convenience. Built by a respected local high-end builder, this exceptional 4-bedroom, 3.5-bath residence features 8.5' ceilings, an expansive open floor plan, elevated designer finishes, abundant natural light, and exceptional attention to detail. The SECOND floor offers four spacious bedrooms, including a luxurious primary suite with an enormous walk-in closet, plus a large laundry room and beautifully appointed guest bath. The finished THIRD floor is a true bonus, complete with a full bath and endless possibilities for a 5th bedroom, guest suite, home office, media room, playroom, or ultimate bunk room. Beautiful curb appeal enhances this special property, while the prime downtown setting places dining, shopping, schools, beach, recreation, and everyday amenities just moments away. Brand-new luxury construction, thoughtfully designed for today's lifestyle, in an unbeatable downtown location! Spacious .45 acre fenced in level lot. Come see this turn-key property for yourself! Move right in and enjoy all that Cohasset has to offer!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,300 sq ft principal dwelling). Lot size: 19,471 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Open Floorplan
Dining Room
Lvl FirstFlooring - Hardwood, Balcony / Deck, Open Floorplan, Lighting - Overhead
Kitchen
Lvl Main,FirstFlooring - Hardwood, Kitchen Island, Open Floorplan, Recessed Lighting, Lighting - Pendant
Office
Lvl FirstFlooring - Hardwood, Lighting - Overhead
Family Room
Lvl FirstBathroom - Half, Closet, Flooring - Hardwood, Cable Hookup
Primary Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Lighting - Sconce
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondWalk-In Closet(s), Flooring - Hardwood
Bedroom 4
Lvl SecondCloset, Flooring - Hardwood
Bathroom 1
Lvl SecondBathroom 2
Lvl SecondBathroom 3
Lvl ThirdListing Agent: Jennifer Richardsson
Listing Office: Coldwell Banker Realty - Hingham
MLS® Number: 73576966

