26 Hinckley St #1 Boston — Photo 1 of 32
$599,000
Investment Analysis — 26 Hinckley St #1
Boston, MA 02125 — Dorchester
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02125 carries an estimated $3,080/mo in gross rent — about a 3.07% cap rate and $18,387/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,121
Style
Condominium
Built
1900
OPEN HOUSE SAT & SUN 11-12:30 PM! Beautiful updates & classic Dorchester triple-decker charm in this 1st-floor condo on a sunny corner lot - set on the quiet 5-street blocks of the East Cottage/Pleasant Street neighborhood. Gleaming hardwood floors, bay windows, natural woodwork & original stained glass run throughout a flexible six-room layout - living room, formal dining w/glass built-in shelves & the bonus room ideal for a home office, sitting room or 3rd bedroom as designed. Renovated kitchen offers Bosch stainless appliances, gas range, marble counters, marble subway backsplash, farmhouse sink & coffee/beverage bar. Updated tiled bath, laundry & large extra storage in the basement. Outside, enjoy covered carport parking, a covered custom-built patio w/high-back wood booths & gas fire-pit, plus a private side yard of your own. Pet friendly & low condo fee, make this 3-bed, 1-bath w/parking, laundry & AC ideal. Half mile to both JFK/UMass Red Line & Upham’s Corner Commuter Rail - short stops to South Station. Minutes to Carson Beach, Star Market, South Bay shopping & Savin Hill. A rare blend of turn-of-the-century character & modern updates. Don’t miss out!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl FirstBathroom 1
Lvl FirstListing Agent: April Zelesnik
Listing Office: Charlesgate Realty Group, llc
MLS® Number: 73577861
Open Houses
Related Insights
Boston Move-Up Sellers Need a Timing Plan
Boston Bridge Loans for Move-Up Buyers
Win a Natick Bidding War With a Bridge Loan
Newton vs. Brookline: Space or Walkability Near Boston
Boston Move-Up Buyers: Newton vs. Brookline
Massachusetts Move-Up Families Hit the 65% Equity Wall
