
26 Crescent Ave Boston — Photo 1 of 22
$2,100,000
Investment Analysis — 26 Crescent Ave
Boston, MA 02125
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02125 carries an estimated $9,240/mo in gross rent — about a 3.08% cap rate and $64,755/yr in estimated NOI at the $2,100,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
6
SqFt
4,017
Style
3 Family
Built
1900
Rare opportunity to own a turnkey three-family in Savin Hill at 26 Crescent Ave, Dorchester, MA 02125. Completely renovated in 2023 and delivered as a true maintenance-free building. Buyers cannot purchase a comparable property and complete this level of renovation for the asking price. This is a finished asset, not a project. The building features a long-lasting composite exterior selected for durability and low upkeep, plus a fully sprinklered fire-protection system throughout. All three units are identical condo-quality residences with custom kitchen packages and a private deck at each home. Every unit has separate gas and electric meters, its own Navien tankless hot water heater, an efficient gas furnace, and central air conditioning, giving clean utility billing and strong operating efficiency for an investor or owner-occupant. Each residence offers an open-concept kitchen and living area with three bedrooms, including a primary bedroom, and two full baths. The custom kitchen package includes quartz countertops, custom cabinetry, and a full Beko stainless appliance suite: gas range, microwave, dishwasher, and oversized refrigerator. Wide 6-inch French oak plank flooring runs throughout. Nine-foot ceilings, in-unit laundry, closet organizers, designer-tiled showers, and modern vanities complete the interiors. A video security system at the front door, abundant natural light, private basement storage for each unit, and a shared bike area add everyday convenience for owners and tenants. Location is exceptional. The property is approximately a three-minute walk to the JFK/UMass Red Line, with direct service to downtown Boston, Cambridge, and UMass Boston. Minutes from South Boston parks and beaches, Joe Moakley Park, Carson Beach, the Harborwalk, and Dorchester Shores Reservation. Convenient highway access to I-93. South Bay Center shopping and dining and neighborhood restaurants are close by, supporting both owner-occupancy and rental demand in one of Dorchester's most connected pockets. This is a one-of-a-kind investment in Savin Hill: three identical renovated units, separately metered systems, a fully sprinklered building, composite exterior, private decks, and no deferred capital work. Showings will confirm the quality of the 2023 renovation from systems to finishes. Turnkey from day one for an owner-occupant, house hack, or long-term rental portfolio. Do not miss this rare Savin Hill offering. Easy to show.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Medical Facility • Laundromat
Geography
Property History
$2,100,000
Sep 19, 2026
MLS® 73580014
$699,999
Sep 4, 2026
MLS® 73571883
$3,600
Jan 24, 2026
MLS® 73467983
$3,650
Jan 13, 2026
MLS® 73467983
$3,900
Jul 28, 2025
MLS® 73402347
$3,900
Jul 10, 2025
MLS® 73402347
Listing Agent: Richard Knox
Listing Office: RF Boston Realty Group
MLS® Number: 73580014
Related Insights

Boston Move-Up Sellers Need a Timing Plan

Boston Bridge Loans for Move-Up Buyers

Win a Natick Bidding War With a Bridge Loan
Newton vs. Brookline: Space or Walkability Near Boston
Boston Move-Up Buyers: Newton vs. Brookline

Massachusetts Move-Up Families Hit the 65% Equity Wall
