250 Sutton Street #250 North Andover — Photo 1 of 38
$629,900
Investment Analysis — 250 Sutton Street #250
North Andover, MA 01845 — Downtown
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01845 carries an estimated $3,590/mo in gross rent — about a 4.36% cap rate and $27,454/yr in estimated NOI at the $629,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,546
Style
Condex
Built
2011
Gorgeous 3-bedroom townhome with a separate primary bedroom suite. The main level features an open floor plan with the kitchen and dining area located adjacent to the living room. Hardwood flooring extends throughout the main level. The kitchen offers ample cabinetry and granite countertops. The half bath features tile flooring and a granite countertop vanity. The second level offers two generously sized bedrooms, each with a ceiling fan and good-sized closets. The third level includes a private primary bedroom suite with wall-to-wall carpeting, a custom closet, and a spacious primary bathroom. The basement has endless possibilities; it includes a partly finished room with flexible space for an in-home office, gym, or playroom. The attached garage offers convenient interior access. Additional features include central air conditioning. The exterior features a spacious deck with room for outdoor furniture and a backyard suitable for outdoor activities and entertaining.Open House: Saturday, September 19, 2:00–4:00 PM and Sunday, September 20, 12:00–2:00 PM
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstCeiling Fan(s), Flooring - Hardwood, Cable Hookup, Open Floorplan
Dining Room
Lvl Main,FirstFlooring - Wood, Open Floorplan
Kitchen
Lvl Main,FirstFlooring - Hardwood, Pantry, Exterior Access, Open Floorplan
Primary Bedroom
Lvl ThirdBathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet, Cable Hookup
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCeiling Fan(s), Closet, Flooring - Wall to Wall Carpet, Cable Hookup
Bathroom 1
Lvl Main,FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Jennifer Kannan
Listing Office: Four Seasons Realty Group Corp.
MLS® Number: 73577743
