25 Centercrest Drive #25 Tyngsborough — Photo 1 of 32
$399,000
Investment Analysis — 25 Centercrest Drive #25
Tyngsborough, MA 01879
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 26-unit multi-family in 01879 carries an estimated $50,440/mo in gross rent — about a 114.30% cap rate and $456,064/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,018
Style
Condominium
Built
1984
Welcome to Bridgecrest Condominiums, where easy-maintenance living meets move-in-ready perfection! This beautifully unit features a bright, welcoming living room that flows seamlessly into an adjacent dining area. The stunning, updated kitchen boasts modern white Shaker cabinets, a gas range, and stainless steel appliances. A convenient half bath completes the main level. Upstairs, you'll find two generously sized bedrooms, including a primary suite with a sliding glass door opening to its own private balcony, plus a fully updated bathroom. Back downstairs, another sliding glass door off the living area leads to your personal patio, complete with a fence for added privacy. Ideally located near major routes and the NH border—perfect for commuters. There is nothing left to do but unpack and start making new memories today!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Park • Laundromat • Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12 x 18
Bathroom - Half, Closet, Flooring - Vinyl, Exterior Access, Open Floorplan, Slider
Kitchen
Lvl First9 x 14
Ceiling Fan(s), Flooring - Vinyl, Dining Area, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Open Floorplan, Stainless Steel Appliances, Gas Stove
Master Bedroom
Lvl Second14 x 11
Closet, Closet/Cabinets - Custom Built, Flooring - Vinyl, Deck - Exterior, Slider
Bedroom 2
Lvl Second14 x 10
Bathroom 1
Lvl Second7 x 8
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl First7 x 3
Bathroom - Half, Flooring - Vinyl, Countertops - Stone/Granite/Solid
Listing Agent: Cristina Coppola
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73555426
