Active
5 Days on market
22 Cleveland St #22 North Andover — Photo 1 of 38

22 Cleveland St #22 North Andover — Photo 1 of 38

$599,999

Investment Analysis — 22 Cleveland St #22

North Andover, MA 01845

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01845 carries an estimated $3,960/mo in gross rent — about a 4.78% cap rate and $28,693/yr in estimated NOI at the $599,999 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2.5

SqFt

2,380

Style

Condex

Built

1900

Welcome to this beautifully updated three-level duplex-style townhouse offering over 2,300 sq. ft. of living space with 4 bedrooms, 2½ baths, plus an unfinished basement providing plenty of additional storage. Renovated in 2019, this spacious home features an inviting foyer, hardwood flooring, high ceilings, and an updated kitchen with granite countertops, a large center island, stainless steel appliances, and abundant maple cabinetry. The main level also offers plenty of room to spread out, with a cozy den, formal dining room with French doors, and a bright, sun-filled living room with an additional eat-in dining area. A convenient half bath and laundry area complete the first floor. Upstairs, the second level features a spacious primary suite with a walk-in closet and en-suite full bath, along with two additional generously sized bedrooms, a second full bath, and ceiling fans throughout. The third level offers even more flexible living space with a fourth bedroom and additional space ideal for a playroom, home office, or both. Additional updates include newer mechanicals, electrical subpanels, a newer forced hot-air HVAC system, supplemental A/C for the upper floors, a newer water heater, and Mass Save insulation and weatherization improvements, including added soundproofing. Outside, enjoy a fenced-in backyard with private patio space and dedicated off-street parking. All of this is conveniently located within walking distance to downtown shops, restaurants, and local amenities.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$599,999
Annual Taxes$5,622
HOA Fee$150

Parking

Garage0
Off-Street4

Interior Specifications

Total Rooms8
FireplacesNone
FlooringTile, Carpet, Hardwood, Flooring - Hardwood
BasementY

Climate & Utilities

HeatingCentral, Forced Air
CoolingCentral Air, Dual
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningNA

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 4
Second
Primary BedroomBedroom 2Bedroom 3Bathroom 2Bathroom 3
First
Dining RoomKitchenBathroom 1
Dining Room
Lvl First

14 x 15

Flooring - Hardwood, Window(s) - Bay/Bow/Box, French Doors, Lighting - Overhead, Crown Molding

Kitchen
Lvl First

11 x 19

Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Gas Stove, Lighting - Pendant, Crown Molding

Primary Bedroom
Lvl Second

11 x 16

Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box

Bedroom 2
Lvl Second

12 x 12

Bedroom 3
Lvl Second

11 x 12

Ceiling Fan(s), Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box

Bedroom 4
Lvl Third

18 x 19

Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Window Seat

Bathroom 1
Lvl First

6 x 11

Bathroom - Half, Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric, Washer Hookup, Lighting - Sconce, Lighting - Overhead

Bathroom 2
Lvl Second

6 x 10

Bathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile, Lighting - Sconce, Lighting - Overhead

Bathroom 3
Lvl Second

7 x 9

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet, Flooring - Stone/Ceramic Tile, Window(s) - Stained Glass, Lighting - Sconce, Lighting - Overhead

Listing Provided By

Listing Agent: Danielle Ventre

Listing Office: Littlefield Real Estate, LLC

MLS® Number: 73577209