
22 Churchill Ave #B1 Whitman — Photo 1 of 22
$425,000
Investment Analysis — 22 Churchill Ave #B1
Whitman, MA 02382
Based on HUD Small Area Fair Market Rent for Brockton, MA HUD Metro FMR Area, a 2-bedroom in 02382 carries an estimated $2,360/mo in gross rent — about a 2.99% cap rate and $12,727/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,175
Style
Condominium
Built
2004
Welcome to this end-unit townhouse in Churchill Park, a small six-unit community tucked along a quiet side street near Whitman center. Inside, you’ll find nearly 1,200 square feet with a bright living room, convenient half bath and roomy eat-in kitchen with plenty of cabinet space. The slider opens to a deck and backyard area, a great spot for grilling or relaxing outside. Upstairs are two generous bedrooms with ample closet space and a full bath. A pull-down attic and full basement provide even more storage, along with laundry and space for a future office, gym or playroom. Central air, gas heat and two assigned parking spaces add to the convenience. Shops, restaurants, parks and the commuter rail are all within easy reach. It’s a comfortable home with more space and privacy than you typically find in a condo.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 17
Kitchen
Lvl First19 x 12
Primary Bedroom
Lvl Second17 x 12
Bedroom 2
Lvl Second17 x 11
Bathroom 1
Lvl First3 x 7
Bathroom 2
Lvl Second12 x 6
Listing Agent: Donald Richmond
Listing Office: Gold Key Realty LLC
MLS® Number: 73578373

