203 Lowell Street #119 Wilmington — Photo 1 of 27
$545,000
Investment Analysis — 203 Lowell Street #119
Wilmington, MA 01887
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01887 carries an estimated $2,930/mo in gross rent — about a 2.94% cap rate and $15,997/yr in estimated NOI at the $545,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
798
Style
Condominium
Built
2024
Discover elevated living at 203 Lowell Street U:119, Wilmington, MA, a 50 unit condominium building built in 2024. This unit, spanning 798 square feet, is a highly sought after first floor corner, rear-facing unit. The thoughtfully designed kitchen features a practical peninsula, optimizing both preparation space and casual dining. The open floor plan maximizes the living space and makes entertaining easy. The unit includes a deeded garage parking space, an additional assigned parking space, and a full-length deeded storage unit. Residents benefit from exclusive access to a club room featuring its own billiard table, a well-appointed fitness center, outdoor patio space, and pet wash. Work pods and conference rooms make working from home more convenient and less cumbersome. Private WIFI is included in your HOA fee. This meticulously crafted condominium offers a compelling blend of modern design and convenient amenities within close proximity to shopping, coffee, green space, and the commuter rail.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstProperty History
$545,000
Sep 15, 2026
MLS® 73577126
$530,000
Feb 28, 2025
MLS® 73336253
$524,000
Feb 18, 2025
MLS® 73336253
$499,999
Dec 10, 2024
MLS® 73308754
$499,999
Nov 1, 2024
MLS® 73308754
Listing Agent: Ryan Dulong
Listing Office: Right Way Realty LLC
MLS® Number: 73577126
